MasterBrand, Inc.
MBC · NYSE
9/28/2025 | 6/29/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $698,900 | $730,900 | $660,300 | $667,700 |
| % Growth | -4.4% | 10.7% | -1.1% | – |
| Cost of Goods Sold | $489,300 | $497,800 | $461,600 | $468,700 |
| Gross Profit | $209,600 | $233,100 | $198,700 | $199,000 |
| % Margin | 30% | 31.9% | 30.1% | 29.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $167,500 | $159,400 | $152,400 | $152,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $167,500 | $159,400 | $152,400 | $152,300 |
| Operating Income | $42,100 | $73,700 | $46,300 | $46,700 |
| % Margin | 6% | 10.1% | 7% | 7% |
| Other Income/Exp. Net | -$18,700 | -$24,700 | -$29,000 | -$26,900 |
| Pre-Tax Income | $23,400 | $49,000 | $17,300 | $19,800 |
| Tax Expense | $5,300 | $11,700 | $4,000 | $5,800 |
| Net Income | $18,100 | $37,300 | $13,300 | $14,000 |
| % Margin | 2.6% | 5.1% | 2% | 2.1% |
| EPS | 0.14 | 0.29 | 0.1 | 0.11 |
| % Growth | -51.7% | 190% | -9.1% | – |
| EPS Diluted | 0.14 | 0.29 | 0.1 | 0.11 |
| Weighted Avg Shares Out | 129,500 | 126,800 | 127,500 | 127,200 |
| Weighted Avg Shares Out Dil | 129,500 | 129,100 | 130,700 | 131,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18,200 | $18,900 | $19,400 | $19,300 |
| Depreciation & Amortization | $23,400 | $24,200 | $22,800 | $24,100 |
| EBITDA | $65,000 | $92,100 | $59,500 | $63,200 |
| % Margin | 9.3% | 12.6% | 9% | 9.5% |