MasterBrand, Inc.
MBC · NYSE
9/28/2025 | 6/29/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $699 | $731 | $660 | $668 |
| % Growth | -4.4% | 10.7% | -1.1% | – |
| Cost of Goods Sold | $489 | $498 | $462 | $469 |
| Gross Profit | $210 | $233 | $199 | $199 |
| % Margin | 30% | 31.9% | 30.1% | 29.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $168 | $159 | $152 | $152 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $168 | $159 | $152 | $152 |
| Operating Income | $42 | $74 | $46 | $47 |
| % Margin | 6% | 10.1% | 7% | 7% |
| Other Income/Exp. Net | -$19 | -$25 | -$29 | -$27 |
| Pre-Tax Income | $23 | $49 | $17 | $20 |
| Tax Expense | $5 | $12 | $4 | $6 |
| Net Income | $18 | $37 | $13 | $14 |
| % Margin | 2.6% | 5.1% | 2% | 2.1% |
| EPS | 0.14 | 0.29 | 0.1 | 0.11 |
| % Growth | -51.7% | 190% | -9.1% | – |
| EPS Diluted | 0.14 | 0.29 | 0.1 | 0.11 |
| Weighted Avg Shares Out | 130 | 127 | 128 | 127 |
| Weighted Avg Shares Out Dil | 130 | 129 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18 | $19 | $19 | $19 |
| Depreciation & Amortization | $23 | $24 | $23 | $24 |
| EBITDA | $65 | $92 | $60 | $63 |
| % Margin | 9.3% | 12.6% | 9% | 9.5% |