mBank S.A.
MBAKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,294 | $9,995 | $8,108 | $6,299 |
| % Growth | 23% | 23.3% | 28.7% | – |
| Cost of Goods Sold | $0 | -$8,232 | $0 | $0 |
| Gross Profit | $12,294 | $18,226 | $8,108 | $6,299 |
| % Margin | 100% | 182.4% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $455 | $518 | $356 | $321 |
| SG&A Expenses | $670 | $713 | $505 | $454 |
| Sales & Mktg Exp. | $216 | $195 | $149 | $133 |
| Other Operating Expenses | $3,758 | $0 | -$2,818 | -$2,021 |
| Operating Expenses | $4,428 | $713 | $4,135 | $3,183 |
| Operating Income | $7,867 | $9,282 | -$108 | -$591 |
| % Margin | 64% | 92.9% | -1.3% | -9.4% |
| Other Income/Exp. Net | -$4,893 | -$8,311 | -$108 | -$591 |
| Pre-Tax Income | $2,974 | $971 | -$108 | -$591 |
| Tax Expense | $730 | $947 | $595 | $588 |
| Net Income | $2,243 | $24 | -$703 | -$1,179 |
| % Margin | 18.2% | 0.2% | -8.7% | -18.7% |
| EPS | 52.75 | 0.57 | -16.57 | -27.82 |
| % Growth | 9,154.4% | 103.4% | 40.4% | – |
| EPS Diluted | 52.73 | 0.57 | -16.57 | -27.77 |
| Weighted Avg Shares Out | 43 | 42 | 42 | 42 |
| Weighted Avg Shares Out Dil | 43 | 43 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,523 | $14,827 | $9,266 | $4,432 |
| Interest Expense | $4,934 | $5,953 | $3,357 | $328 |
| Depreciation & Amortization | $587 | $533 | $499 | $469 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |