Maxis Berhad
MAXSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $613,852 | $2,549,000 | $2,595,000 | $2,760,000 |
| % Growth | -75.9% | -1.8% | -6% | – |
| Cost of Goods Sold | $455,706 | $1,127,000 | $1,220,000 | $1,407,000 |
| Gross Profit | $158,146 | $1,422,000 | $1,375,000 | $1,353,000 |
| % Margin | 25.8% | 55.8% | 53% | 49% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22,762 | $41,000 | $42,000 | $48,000 |
| Sales & Mktg Exp. | $0 | $41,000 | $42,000 | $48,000 |
| Other Operating Expenses | $0 | $710,000 | $701,000 | $750,000 |
| Operating Expenses | $22,762 | $751,000 | $743,000 | $798,000 |
| Operating Income | $135,384 | $671,000 | $632,000 | $555,000 |
| % Margin | 22.1% | 26.3% | 24.4% | 20.1% |
| Other Income/Exp. Net | -$6,402 | -$134,000 | -$132,000 | -$127,000 |
| Pre-Tax Income | $128,982 | $537,000 | $500,000 | $428,000 |
| Tax Expense | $31,297 | $139,000 | $129,000 | $107,000 |
| Net Income | $97,685 | $398,000 | $371,000 | $321,000 |
| % Margin | 15.9% | 15.6% | 14.3% | 11.6% |
| EPS | 0.013 | 0.051 | 0.047 | 0.041 |
| % Growth | -75.5% | 8.5% | 14.6% | – |
| EPS Diluted | 0.012 | 0.051 | 0.047 | 0.041 |
| Weighted Avg Shares Out | 7,835,000 | 7,833,000 | 7,833,000 | 7,832,000 |
| Weighted Avg Shares Out Dil | 7,842,000 | 7,833,000 | 7,835,000 | 7,834,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,897 | $11,000 | $11,000 | $10,000 |
| Interest Expense | $27,267 | $121,000 | $122,000 | $119,000 |
| Depreciation & Amortization | $106,221 | $446,000 | $441,000 | $450,000 |
| EBITDA | $262,470 | $1,104,000 | $1,063,000 | $997,000 |
| % Margin | 42.8% | 43.3% | 41% | 36.1% |