Maxis Berhad
MAXSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $24,845 | $25,518 | $24,455 | $32,257 |
| - Cash | $464 | $569 | $628 | $1,191 |
| + Debt | $9,289 | $9,772 | $9,865 | $10,090 |
| Enterprise Value | $33,670 | $34,721 | $33,692 | $41,156 |
| Revenue | $10,492 | $10,180 | $9,789 | $9,203 |
| % Growth | 3.1% | 4% | 6.4% | – |
| Gross Profit | $5,469 | $4,465 | $5,190 | $4,981 |
| % Margin | 52.1% | 43.9% | 53% | 54.1% |
| EBITDA | $4,138 | $3,011 | $3,933 | $3,861 |
| % Margin | 39.4% | 29.6% | 40.2% | 42% |
| Net Income | $1,396 | $993 | $1,152 | $1,308 |
| % Margin | 13.3% | 9.8% | 11.8% | 14.2% |
| EPS Diluted | 0.18 | 0.13 | 0.15 | 0.17 |
| % Growth | 38.5% | -13.3% | -11.8% | – |
| Operating Cash Flow | $3,057 | $2,816 | $3,303 | $3,906 |
| Capital Expenditures | -$1,011 | -$1,141 | -$1,720 | -$1,633 |
| Free Cash Flow | $2,046 | $1,675 | $1,583 | $2,273 |