Maxis Berhad
MAXSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $614 | $2,549 | $2,595 | $2,760 |
| % Growth | -75.9% | -1.8% | -6% | – |
| Cost of Goods Sold | $456 | $1,127 | $1,220 | $1,407 |
| Gross Profit | $158 | $1,422 | $1,375 | $1,353 |
| % Margin | 25.8% | 55.8% | 53% | 49% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23 | $41 | $42 | $48 |
| Sales & Mktg Exp. | $0 | $41 | $42 | $48 |
| Other Operating Expenses | $0 | $710 | $701 | $750 |
| Operating Expenses | $23 | $751 | $743 | $798 |
| Operating Income | $135 | $671 | $632 | $555 |
| % Margin | 22.1% | 26.3% | 24.4% | 20.1% |
| Other Income/Exp. Net | -$6 | -$134 | -$132 | -$127 |
| Pre-Tax Income | $129 | $537 | $500 | $428 |
| Tax Expense | $31 | $139 | $129 | $107 |
| Net Income | $98 | $398 | $371 | $321 |
| % Margin | 15.9% | 15.6% | 14.3% | 11.6% |
| EPS | 0.013 | 0.051 | 0.047 | 0.041 |
| % Growth | -75.5% | 8.5% | 14.6% | – |
| EPS Diluted | 0.012 | 0.051 | 0.047 | 0.041 |
| Weighted Avg Shares Out | 7,835 | 7,833 | 7,833 | 7,832 |
| Weighted Avg Shares Out Dil | 7,842 | 7,833 | 7,835 | 7,834 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $11 | $11 | $10 |
| Interest Expense | $27 | $121 | $122 | $119 |
| Depreciation & Amortization | $106 | $446 | $441 | $450 |
| EBITDA | $262 | $1,104 | $1,063 | $997 |
| % Margin | 42.8% | 43.3% | 41% | 36.1% |