Maxis Berhad
MAXSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $10 | $10 | $9 |
| % Growth | 3.1% | 4% | 6.4% | – |
| Cost of Goods Sold | $5 | $6 | $5 | $4 |
| Gross Profit | $5 | $4 | $5 | $5 |
| % Margin | 52.1% | 43.9% | 53% | 54.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1 | $0 | $0 |
| SG&A Expenses | $0 | $1 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $0 | -$0 | -$0 |
| Operating Expenses | $3 | $1 | $3 | $3 |
| Operating Income | $2 | $4 | $2 | $2 |
| % Margin | 23% | 36.8% | 23.9% | 24.3% |
| Other Income/Exp. Net | -$1 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $2 | $1 | $2 | $2 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 13.3% | 9.8% | 11.8% | 14.2% |
| EPS | 0.18 | 0.13 | 0.15 | 0.17 |
| % Growth | 38.5% | -13.3% | -11.8% | – |
| EPS Diluted | 0.18 | 0.13 | 0.15 | 0.17 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $2 | $2 |
| EBITDA | $4 | $3 | $4 | $4 |
| % Margin | 39.4% | 29.6% | 40.2% | 42% |