Maxeon Solar Technologies, Ltd.
MAXN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $509 | $1,123 | $1,060 | $783 |
| % Growth | -54.7% | 5.9% | 35.3% | – |
| Cost of Goods Sold | $758 | $1,045 | $1,108 | $812 |
| Gross Profit | -$249 | $78 | -$48 | -$29 |
| % Margin | -49% | 7% | -4.5% | -3.7% |
| R&D Expenses | $38 | $46 | $50 | $47 |
| G&A Expenses | $158 | $124 | $0 | $0 |
| SG&A Expenses | $158 | $126 | $101 | $89 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $131 | $125 | $2 | $8 |
| Operating Expenses | $327 | $297 | $152 | $143 |
| Operating Income | -$577 | -$219 | -$200 | -$172 |
| % Margin | -113.3% | -19.5% | -18.9% | -22% |
| Other Income/Exp. Net | -$20 | -$57 | -$35 | -$83 |
| Pre-Tax Income | -$597 | -$276 | -$235 | -$256 |
| Tax Expense | $18 | -$1 | $32 | $0 |
| Net Income | -$614 | -$276 | -$267 | -$255 |
| % Margin | -120.7% | -24.6% | -25.2% | -32.5% |
| EPS | -73.78 | -594.63 | -6.31 | -6.39 |
| % Growth | 87.6% | -9,323.6% | 1.3% | – |
| EPS Diluted | -73.78 | -5.36 | -6.31 | -6.39 |
| Weighted Avg Shares Out | 8 | 0 | 41 | 37 |
| Weighted Avg Shares Out Dil | 8 | 51 | 41 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $9 | $3 | $0 |
| Interest Expense | $45 | $42 | $30 | $28 |
| Depreciation & Amortization | $43 | $56 | $57 | $42 |
| EBITDA | -$508 | -$175 | -$141 | -$169 |
| % Margin | -99.8% | -15.6% | -13.3% | -21.6% |