MediaAlpha, Inc.
MAX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $43 | $17 | $15 | $51 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $143 | $54 | $60 | $76 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $4 | $4 | $6 | $10 |
| Total Curr. Assets | $190 | $75 | $80 | $137 |
| Property Plant & Equip (Net) | $0 | $0 | $3 | $4 |
| Goodwill | $48 | $48 | $48 | $18 |
| Intangibles | $20 | $26 | $33 | $13 |
| Long-Term Investments | $0 | $0 | $1 | $10 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $5 | $6 | $5 | $108 |
| Total NC Assets | $73 | $79 | $90 | $153 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $262 | $154 | $170 | $290 |
| Liabilities | – | – | – | – |
| Payables | $106 | $56 | $54 | $62 |
| Short-Term Debt | $9 | $12 | $10 | $9 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $19 | $12 | $13 | $13 |
| Total Curr. Liab. | $133 | $80 | $77 | $84 |
| LT Debt | $154 | $162 | $177 | $181 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $22 | $6 | $3 | $86 |
| Total NC Liab. | $176 | $169 | $179 | $267 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $3 | $4 |
| Total Liabilities | $309 | $248 | $256 | $351 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | -$506 | -$523 | -$482 | -$424 |
| AOCI | $0 | $0 | -$0 | $0 |
| Other Equity | $508 | $512 | $466 | $420 |
| Total Equity | $2 | -$10 | -$16 | -$4 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$49 | -$84 | -$70 | -$57 |
| Total Liab. & Tot. Equity | $262 | $154 | $170 | $290 |
| Net Debt | $119 | $157 | $172 | $140 |