Masco Corporation
MAS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $15,820,260 | $15,070,500 | $10,780,770 | $17,484,780 |
| - Cash | $634,000 | $634,000 | $452,000 | $926,000 |
| + Debt | $3,214,000 | $3,251,000 | $3,445,000 | $3,169,000 |
| Enterprise Value | $18,400,260 | $17,687,500 | $13,773,770 | $19,727,780 |
| Revenue | $7,828,000 | $7,967,000 | $8,680,000 | $8,375,000 |
| % Growth | -1.7% | -8.2% | 3.6% | – |
| Gross Profit | $2,831,000 | $2,836,000 | $2,713,000 | $2,863,000 |
| % Margin | 36.2% | 35.6% | 31.3% | 34.2% |
| EBITDA | $1,410,000 | $1,493,000 | $1,446,000 | $1,117,000 |
| % Margin | 18% | 18.7% | 16.7% | 13.3% |
| Net Income | $822,000 | $908,000 | $846,000 | $408,000 |
| % Margin | 10.5% | 11.4% | 9.7% | 4.9% |
| EPS Diluted | 3.76 | 4.02 | 3.63 | 1.62 |
| % Growth | -6.5% | 10.7% | 124.1% | – |
| Operating Cash Flow | $1,075,000 | $1,413,000 | $840,000 | $930,000 |
| Capital Expenditures | -$168,000 | -$243,000 | -$224,000 | -$128,000 |
| Free Cash Flow | $907,000 | $1,170,000 | $616,000 | $802,000 |