Marriott International, Inc.
MAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $79 | $68 | $48 | $54 |
| - Cash | $0 | $0 | $1 | $1 |
| + Debt | $15 | $13 | $11 | $11 |
| Enterprise Value | $94 | $80 | $59 | $64 |
| Revenue | $25 | $24 | $21 | $14 |
| % Growth | 5.8% | 14.2% | 49.9% | – |
| Gross Profit | $5 | $5 | $5 | $3 |
| % Margin | 20.3% | 21.6% | 21.9% | 20.2% |
| EBITDA | $4 | $4 | $4 | $2 |
| % Margin | 17.3% | 18.5% | 18.9% | 13.7% |
| Net Income | $2 | $3 | $2 | $1 |
| % Margin | 9.5% | 13% | 11.4% | 7.9% |
| EPS Diluted | 8.33 | 10.18 | 7.24 | 3.34 |
| % Growth | -18.2% | 40.6% | 116.8% | – |
| Operating Cash Flow | $3 | $3 | $2 | $1 |
| Capital Expenditures | -$1 | -$0 | -$0 | -$0 |
| Free Cash Flow | $2 | $3 | $2 | $1 |