Macau Legend Development Limited
MALDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $771 | $902 | $712 | $1,136 |
| % Growth | -14.4% | 26.7% | -37.3% | – |
| Cost of Goods Sold | $676 | $741 | $1,047 | $1,507 |
| Gross Profit | $96 | $160 | -$335 | -$371 |
| % Margin | 12.4% | 17.8% | -47.1% | -32.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $208 | $0 | $0 |
| SG&A Expenses | $113 | $310 | $80 | $109 |
| Sales & Mktg Exp. | $113 | $102 | $80 | $109 |
| Other Operating Expenses | $152 | $52 | $28 | $15 |
| Operating Expenses | $265 | $365 | $321 | $416 |
| Operating Income | -$170 | -$205 | -$633 | -$801 |
| % Margin | -22% | -22.7% | -89% | -70.5% |
| Other Income/Exp. Net | -$571 | -$204 | -$122 | -$317 |
| Pre-Tax Income | -$741 | -$409 | -$755 | -$1,118 |
| Tax Expense | -$43 | -$404 | -$148 | $73 |
| Net Income | -$623 | -$5 | -$607 | -$1,190 |
| % Margin | -80.7% | -0.5% | -85.3% | -104.8% |
| EPS | -1 | -0.008 | -0.979 | -1.9 |
| % Growth | -12,400% | 99.2% | 48.5% | – |
| EPS Diluted | -1 | -0.008 | -0.979 | -1.9 |
| Weighted Avg Shares Out | 620 | 620 | 620 | 620 |
| Weighted Avg Shares Out Dil | 620 | 620 | 620 | 620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $11 | $17 |
| Interest Expense | $186 | $203 | $110 | $65 |
| Depreciation & Amortization | $333 | $382 | $420 | $473 |
| EBITDA | -$222 | $170 | -$238 | -$586 |
| % Margin | -28.8% | 18.9% | -33.4% | -51.6% |