Magellan Aerospace Corporation
MAL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$56 | CA$1 | CA$41 | CA$32 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$291 | CA$280 | CA$235 | CA$231 |
| Inventory | CA$284 | CA$258 | CA$226 | CA$209 |
| Other Curr. Assets | CA$12 | CA$10 | CA$10 | CA$10 |
| Total Curr. Assets | CA$643 | CA$551 | CA$512 | CA$481 |
| Property Plant & Equip (Net) | CA$413 | CA$387 | CA$415 | CA$431 |
| Goodwill | CA$24 | CA$22 | CA$22 | CA$22 |
| Intangibles | CA$36 | CA$37 | CA$41 | CA$48 |
| Long-Term Investments | CA$11 | CA$10 | CA$4 | CA$2 |
| Tax Assets | CA$9 | CA$8 | CA$9 | CA$8 |
| Other NC Assets | CA$10 | CA$10 | CA$7 | CA$12 |
| Total NC Assets | CA$503 | CA$474 | CA$499 | CA$523 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,146 | CA$1,025 | CA$1,011 | CA$1,004 |
| Liabilities | – | – | – | – |
| Payables | CA$59 | CA$66 | CA$69 | CA$52 |
| Short-Term Debt | CA$31 | CA$25 | CA$12 | CA$10 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$67 | CA$28 | CA$36 | CA$18 |
| Other Curr. Liab. | CA$81 | CA$77 | CA$65 | CA$54 |
| Total Curr. Liab. | CA$238 | CA$196 | CA$182 | CA$134 |
| LT Debt | CA$56 | CA$48 | CA$52 | CA$58 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$36 | CA$37 | CA$39 | CA$40 |
| Other NC Liab. | CA$14 | CA$6 | CA$7 | CA$7 |
| Total NC Liab. | CA$106 | CA$92 | CA$98 | CA$104 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$38 | CA$29 | CA$33 | CA$31 |
| Total Liabilities | CA$343 | CA$288 | CA$279 | CA$238 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$250 | CA$250 | CA$251 | CA$252 |
| Retained Earnings | CA$481 | CA$447 | CA$443 | CA$480 |
| AOCI | CA$53 | CA$21 | CA$19 | CA$15 |
| Other Equity | CA$16 | CA$16 | CA$16 | CA$16 |
| Total Equity | CA$799 | CA$734 | CA$728 | CA$762 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$3 | CA$3 | CA$3 | CA$3 |
| Total Liab. & Tot. Equity | CA$1,146 | CA$1,025 | CA$1,011 | CA$1,004 |
| Net Debt | CA$30 | CA$72 | CA$22 | CA$35 |