Maire Tecnimont S.p.A.
MAIRE.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,861 | €4,232 | €3,423 | €2,844 |
| % Growth | 38.5% | 23.6% | 20.4% | – |
| Cost of Goods Sold | €4,677 | €3,271 | €2,800 | €2,362 |
| Gross Profit | €1,185 | €961 | €624 | €482 |
| % Margin | 20.2% | 22.7% | 18.2% | 16.9% |
| R&D Expenses | €12 | €11 | €9 | €9 |
| G&A Expenses | €26 | €0 | €0 | €0 |
| SG&A Expenses | €64 | €658 | €444 | €309 |
| Sales & Mktg Exp. | €39 | €0 | €0 | €0 |
| Other Operating Expenses | €787 | €75 | -€0 | -€0 |
| Operating Expenses | €863 | €744 | €454 | €318 |
| Operating Income | €322 | €217 | €170 | €164 |
| % Margin | 5.5% | 5.1% | 5% | 5.8% |
| Other Income/Exp. Net | -€10 | -€30 | -€29 | -€50 |
| Pre-Tax Income | €311 | €186 | €127 | €116 |
| Tax Expense | €99 | €57 | €39 | €33 |
| Net Income | €199 | €125 | €90 | €83 |
| % Margin | 3.4% | 3% | 2.6% | 2.9% |
| EPS | 0.6 | 0.38 | 0.27 | 0.25 |
| % Growth | 57.9% | 40.7% | 8% | – |
| EPS Diluted | 0.6 | 0.38 | 0.27 | 0.25 |
| Weighted Avg Shares Out | 328 | 329 | 329 | 328 |
| Weighted Avg Shares Out Dil | 328 | 329 | 329 | 328 |
| Supplemental Information | – | – | – | – |
| Interest Income | €19 | €0 | €18 | €9 |
| Interest Expense | €27 | €15 | €9 | €10 |
| Depreciation & Amortization | €61 | €56 | €48 | €41 |
| EBITDA | €399 | €258 | €258 | €228 |
| % Margin | 6.8% | 6.1% | 7.5% | 8% |