MAG Silver Corp.
MAG · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1 | $0 | $0 | $0 |
| Gross Profit | -$1 | -$0 | -$0 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $14 | $12 | $11 |
| SG&A Expenses | $15 | $14 | $13 | $11 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | -$1 | -$0 |
| Operating Expenses | $14 | $14 | $12 | $11 |
| Operating Income | -$15 | -$15 | $18 | $4 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $5 | $70 | $0 | $16 |
| Pre-Tax Income | -$10 | $55 | $18 | $4 |
| Tax Expense | $5 | $6 | $0 | -$2 |
| Net Income | $74 | $49 | $18 | $6 |
| % Margin | – | – | – | – |
| EPS | 0.72 | 0.47 | 0.17 | 0.063 |
| % Growth | 53.2% | 176.5% | 170.7% | – |
| EPS Diluted | 0.71 | 0.47 | 0.17 | 0.063 |
| Weighted Avg Shares Out | 103 | 104 | 98 | 95 |
| Weighted Avg Shares Out Dil | 104 | 103 | 99 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $1 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $11 | $0 |
| EBITDA | -$8 | -$14 | -$12 | -$11 |
| % Margin | – | – | – | – |