Manila Electric Company
MAEOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $470,362 | $443,612 | $7,823 | $6,462 |
| % Growth | 6% | 5,570.5% | 21.1% | – |
| Cost of Goods Sold | $371,241 | $357,541 | $7,181 | $5,539 |
| Gross Profit | $99,121 | $86,071 | $642 | $923 |
| % Margin | 21.1% | 19.4% | 8.2% | 14.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $761 | $16,521 | $673 | $616 |
| SG&A Expenses | $1,179 | $16,858 | $951 | $816 |
| Sales & Mktg Exp. | $418 | $337 | $278 | $200 |
| Other Operating Expenses | $52,909 | $0 | -$39 | -$39 |
| Operating Expenses | $54,088 | $16,858 | $165 | $121 |
| Operating Income | $45,033 | $69,420 | $477 | $802 |
| % Margin | 9.6% | 15.6% | 6.1% | 12.4% |
| Other Income/Exp. Net | $11,651 | -$22,631 | $15,055 | -$27,069 |
| Pre-Tax Income | $56,684 | $46,789 | $426 | $606 |
| Tax Expense | $10,214 | $8,111 | $122 | $181 |
| Net Income | $45,859 | $38,023 | $521 | $477 |
| % Margin | 9.7% | 8.6% | 6.7% | 7.4% |
| EPS | 81.38 | 67.48 | 0.92 | 0.84 |
| % Growth | 20.6% | 7,234.8% | 9.5% | – |
| EPS Diluted | 81.38 | 67.48 | 0.92 | 0.84 |
| Weighted Avg Shares Out | 564 | 564 | 564 | 564 |
| Weighted Avg Shares Out Dil | 564 | 564 | 564 | 564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,884 | $2,546 | $38 | $45 |
| Interest Expense | $5,302 | $4,354 | $76 | $76 |
| Depreciation & Amortization | $17,529 | $16,625 | $16,027 | $12,495 |
| EBITDA | $79,515 | $67,768 | $771 | $52,013 |
| % Margin | 16.9% | 15.3% | 9.9% | 804.9% |