MAC Copper Limited
MAC.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$341 | A$159 | A$0 | – |
| % Growth | 114.3% | – | – | – |
| Cost of Goods Sold | A$223 | A$141 | A$0 | – |
| Gross Profit | A$117 | A$18 | A$0 | – |
| % Margin | 34.4% | 11.2% | – | – |
| R&D Expenses | A$0 | A$0 | A$0 | – |
| G&A Expenses | A$19 | A$18 | A$2 | – |
| SG&A Expenses | A$38 | A$30 | A$2 | – |
| Sales & Mktg Exp. | A$19 | A$11 | A$0 | – |
| Other Operating Expenses | A$3 | A$63 | A$8 | – |
| Operating Expenses | A$40 | A$93 | A$10 | – |
| Operating Income | A$77 | -A$75 | -A$10 | – |
| % Margin | 22.6% | -47.1% | – | – |
| Other Income/Exp. Net | -A$156 | -A$85 | -A$15 | – |
| Pre-Tax Income | -A$79 | -A$160 | -A$25 | – |
| Tax Expense | A$3 | -A$15 | A$0 | – |
| Net Income | -A$82 | -A$145 | -A$25 | – |
| % Margin | -24% | -90.9% | – | – |
| EPS | -1.14 | -4.83 | -3.77 | – |
| % Growth | 76.4% | -28.1% | – | – |
| EPS Diluted | -2.11 | -4.83 | -3.77 | – |
| Weighted Avg Shares Out | 72 | 30 | 7 | – |
| Weighted Avg Shares Out Dil | 39 | 39 | 15 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | – |
| Interest Expense | A$60 | A$41 | A$20 | – |
| Depreciation & Amortization | A$78 | A$47 | A$0 | – |
| EBITDA | A$59 | -A$72 | -A$5 | – |
| % Margin | 17.3% | -45.4% | – | – |