MagIndustries Corp.
MAAFF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $8 | $13 | $16 | $28 |
| % Growth | -42.9% | -18.7% | -40.9% | – |
| Cost of Goods Sold | $5 | $13 | $13 | $29 |
| Gross Profit | $3 | $1 | $3 | -$1 |
| % Margin | 36.8% | 6% | 18.7% | -4.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $23 | $28 | $23 |
| SG&A Expenses | $24 | $23 | $28 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2 |
| Other Operating Expenses | $0 | $0 | -$0 | -$1 |
| Operating Expenses | $24 | $23 | $33 | $32 |
| Operating Income | -$29 | -$39 | -$100 | -$44 |
| % Margin | -377.9% | -292.2% | -607% | -158.1% |
| Other Income/Exp. Net | -$6 | -$0 | -$74 | -$21 |
| Pre-Tax Income | -$29 | -$39 | -$100 | -$51 |
| Tax Expense | $1 | -$1 | -$1 | $11 |
| Net Income | -$29 | -$38 | -$93 | -$45 |
| % Margin | -377.6% | -286.7% | -567.3% | -163.4% |
| EPS | -0.038 | -0.083 | -0.2 | -0.11 |
| % Growth | 54.3% | 58.5% | -81.8% | – |
| EPS Diluted | -0.038 | -0.083 | -0.2 | -0.11 |
| Weighted Avg Shares Out | 756 | 460 | 458 | 410 |
| Weighted Avg Shares Out Dil | 756 | 460 | 458 | 410 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $7 | $5 | $5 |
| Depreciation & Amortization | $2 | $10 | $5 | $7 |
| EBITDA | -$27 | -$22 | -$89 | -$44 |
| % Margin | -357.6% | -166.9% | -545.7% | -160.2% |