Nynomic AG
M7U.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €102 | €118 | €117 | €105 |
| % Growth | -13.2% | 1% | 11.2% | – |
| Cost of Goods Sold | €35 | €89 | €48 | €44 |
| Gross Profit | €67 | €29 | €69 | €61 |
| % Margin | 65.5% | 24.3% | 58.8% | 57.9% |
| R&D Expenses | €0 | €0 | €9 | €0 |
| G&A Expenses | €1 | €1 | €1 | €3 |
| SG&A Expenses | €5 | €6 | €5 | €5 |
| Sales & Mktg Exp. | €4 | €5 | €3 | €2 |
| Other Operating Expenses | €54 | €8 | €40 | €42 |
| Operating Expenses | €60 | €14 | €54 | €48 |
| Operating Income | €7 | €14 | €15 | €13 |
| % Margin | 7.2% | 12% | 12.9% | 12.4% |
| Other Income/Exp. Net | -€1 | €0 | -€1 | -€1 |
| Pre-Tax Income | €6 | €15 | €14 | €12 |
| Tax Expense | €2 | €4 | €4 | €3 |
| Net Income | -€1 | €9 | €7 | €8 |
| % Margin | -0.6% | 7.9% | 6.4% | 7.5% |
| EPS | -0.098 | 1.47 | 1.26 | 1.37 |
| % Growth | -106.7% | 16.7% | -8% | – |
| EPS Diluted | -0.098 | 1.45 | 1.24 | 1.31 |
| Weighted Avg Shares Out | 7 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €5 | €5 | €4 | €4 |
| EBITDA | €12 | €20 | €19 | €17 |
| % Margin | 12% | 17.4% | 16.4% | 16.2% |