Macy's, Inc.
M · NYSE
2/1/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $23,006 | $23,866 | $25,449 | $25,399 |
| % Growth | -3.6% | -6.2% | 0.2% | – |
| Cost of Goods Sold | $13,740 | $14,224 | $15,347 | $14,956 |
| Gross Profit | $9,266 | $9,642 | $10,102 | $10,443 |
| % Margin | 40.3% | 40.4% | 39.7% | 41.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8,375 | $8,317 | $8,154 |
| SG&A Expenses | $8,330 | $8,375 | $8,461 | $8,154 |
| Sales & Mktg Exp. | $0 | $0 | $144 | $0 |
| Other Operating Expenses | $27 | $966 | -$48 | -$61 |
| Operating Expenses | $8,357 | $9,341 | $8,413 | $8,093 |
| Operating Income | $909 | $301 | $1,689 | $2,350 |
| % Margin | 4% | 1.3% | 6.6% | 9.3% |
| Other Income/Exp. Net | -$146 | -$258 | -$212 | -$484 |
| Pre-Tax Income | $763 | $43 | $1,477 | $1,866 |
| Tax Expense | $181 | -$2 | $331 | $436 |
| Net Income | $582 | $45 | $1,146 | $1,430 |
| % Margin | 2.5% | 0.2% | 4.5% | 5.6% |
| EPS | 2.1 | 0.16 | 4.28 | 4.66 |
| % Growth | 1,212.5% | -96.3% | -8.2% | – |
| EPS Diluted | 2.07 | 0.16 | 4.19 | 4.55 |
| Weighted Avg Shares Out | 281 | 274 | 275 | 307 |
| Weighted Avg Shares Out Dil | 282 | 278 | 281 | 314 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $115 | $135 | $162 | $259 |
| Depreciation & Amortization | $881 | $897 | $857 | $874 |
| EBITDA | $1,759 | $1,075 | $2,496 | $2,999 |
| % Margin | 7.6% | 4.5% | 9.8% | 11.8% |