LoyaltyPoint, Inc.
LYLP · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Market Cap | $0 | $0 | $0 | $0 |
| - Cash | $1,081 | $239 | $5,727 | $12,615 |
| + Debt | $1,892 | $3,455 | $201 | $2,377 |
| Enterprise Value | $811 | $3,217 | -$5,526 | -$10,238 |
| Revenue | $64,744 | $1,772 | $450 | $1,652 |
| % Growth | 3,553.2% | 294% | -72.8% | – |
| Gross Profit | $1,756 | $715 | $94 | $696 |
| % Margin | 2.7% | 40.4% | 20.9% | 42.1% |
| EBITDA | -$6,487 | -$6,695 | -$7,245 | -$14,912 |
| % Margin | -10% | -377.8% | -1,610.7% | -902.9% |
| Net Income | -$6,594 | -$7,850 | -$10,071 | -$15,331 |
| % Margin | -10.2% | -442.9% | -2,239.2% | -928.3% |
| EPS Diluted | -0.072 | -0.27 | -0.54 | -0.88 |
| % Growth | 73.4% | 50% | 38.6% | – |
| Operating Cash Flow | -$3,672 | -$1,578 | -$2,477 | -$7,896 |
| Capital Expenditures | -$92 | -$12 | -$6 | -$300 |
| Free Cash Flow | -$3,764 | -$1,589 | -$2,483 | -$8,196 |