LoyaltyPoint, Inc.
LYLP · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Revenue | $65 | $2 | $0 | $2 |
| % Growth | 3,553.2% | 294% | -72.8% | – |
| Cost of Goods Sold | $63 | $1 | $0 | $1 |
| Gross Profit | $2 | $1 | $0 | $1 |
| % Margin | 2.7% | 40.4% | 20.9% | 42.1% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $7 | $7 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13 | -$14 | -$18 | -$34 |
| Operating Expenses | -$5 | -$7 | -$11 | -$17 |
| Operating Income | $7 | $7 | $11 | $18 |
| % Margin | 10.7% | 412.9% | 2,434.5% | 1,091.8% |
| Other Income/Exp. Net | -$7 | -$7 | -$21 | -$35 |
| Pre-Tax Income | $0 | $0 | -$10 | -$17 |
| Tax Expense | $0 | $0 | -$0 | -$2 |
| Net Income | -$7 | -$8 | -$10 | -$15 |
| % Margin | -10.2% | -442.9% | -2,239.2% | -928.3% |
| EPS | -0.072 | -0.27 | -0.54 | -0.88 |
| % Growth | 73.4% | 50% | 38.6% | – |
| EPS Diluted | -0.072 | -0.27 | -0.54 | -0.88 |
| Weighted Avg Shares Out | 92 | 30 | 19 | 17 |
| Weighted Avg Shares Out Dil | 92 | 30 | 19 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $3 | $3 |
| EBITDA | -$6 | -$7 | -$7 | -$15 |
| % Margin | -10% | -377.8% | -1,610.7% | -902.9% |