LiveWire Group, Inc.
LVWR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $38 | $47 | $36 |
| % Growth | -30% | -18.8% | 30.8% | – |
| Cost of Goods Sold | $39 | $44 | $44 | $38 |
| Gross Profit | -$13 | -$6 | $3 | -$3 |
| % Margin | -48% | -15.2% | 6.2% | -7.2% |
| R&D Expenses | $42 | $0 | $0 | $0 |
| G&A Expenses | $88 | $0 | $80 | $60 |
| SG&A Expenses | $93 | $110 | $88 | $66 |
| Sales & Mktg Exp. | $5 | $0 | $8 | $5 |
| Other Operating Expenses | -$37 | $0 | $0 | $0 |
| Operating Expenses | $98 | $110 | $88 | $66 |
| Operating Income | -$110 | -$116 | -$85 | -$68 |
| % Margin | -414.4% | -305% | -181.4% | -190.4% |
| Other Income/Exp. Net | $16 | $7 | $6 | $0 |
| Pre-Tax Income | -$94 | -$109 | -$79 | -$68 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$94 | -$110 | -$79 | -$68 |
| % Margin | -352.7% | -288.1% | -168.6% | -190.7% |
| EPS | -0.46 | -0.54 | -0.46 | -0.42 |
| % Growth | 14.8% | -17.4% | -9.5% | – |
| EPS Diluted | -0.46 | -0.54 | -0.46 | -0.42 |
| Weighted Avg Shares Out | 203 | 203 | 172 | 161 |
| Weighted Avg Shares Out Dil | 203 | 203 | 172 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $11 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $6 | $4 | $5 |
| EBITDA | -$84 | -$104 | -$74 | -$63 |
| % Margin | -314.8% | -272.6% | -158.2% | -176.3% |