LiveWire Group, Inc.
LVWR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $977 | $2,290 | $834 | $1,608 |
| - Cash | $64 | $168 | $265 | $3 |
| + Debt | $1 | $2 | $3 | $9 |
| Enterprise Value | $914 | $2,124 | $572 | $1,615 |
| Revenue | $27 | $38 | $47 | $36 |
| % Growth | -30% | -18.8% | 30.8% | – |
| Gross Profit | -$13 | -$6 | $3 | -$3 |
| % Margin | -48% | -15.2% | 6.2% | -7.2% |
| EBITDA | -$84 | -$104 | -$74 | -$63 |
| % Margin | -314.8% | -272.6% | -158.2% | -176.3% |
| Net Income | -$94 | -$110 | -$79 | -$68 |
| % Margin | -352.7% | -288.1% | -168.6% | -190.7% |
| EPS Diluted | -0.46 | -0.54 | -0.46 | -0.42 |
| % Growth | 14.8% | -17.4% | -9.5% | – |
| Operating Cash Flow | -$94 | -$83 | -$90 | -$75 |
| Capital Expenditures | -$8 | -$13 | -$14 | -$10 |
| Free Cash Flow | -$102 | -$97 | -$104 | -$84 |