LiveTiles Limited
LVTSF · OTC
6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $31 | $53 | $45 | $38 |
| % Growth | -42.1% | 17.5% | 19% | – |
| Cost of Goods Sold | $27 | $26 | $37 | $45 |
| Gross Profit | $31 | $27 | $8 | -$7 |
| % Margin | 100% | 51.5% | 17.4% | -18.9% |
| R&D Expenses | $0 | $0 | $5 | $5 |
| G&A Expenses | $22 | $22 | $27 | $39 |
| SG&A Expenses | $22 | $27 | $29 | $42 |
| Sales & Mktg Exp. | $1 | $5 | $2 | $3 |
| Other Operating Expenses | $8 | $26 | $16 | -$4 |
| Operating Expenses | $15 | $30 | $23 | $29 |
| Operating Income | -$11 | $1 | -$13 | -$28 |
| % Margin | -36.7% | 1.9% | -29.6% | -74.5% |
| Other Income/Exp. Net | -$22 | $0 | -$16 | $5 |
| Pre-Tax Income | -$33 | $0 | -$30 | -$32 |
| Tax Expense | $0 | $1 | $1 | -$0 |
| Net Income | -$34 | -$1 | -$30 | -$32 |
| % Margin | -110.6% | -1.5% | -67% | -83.6% |
| EPS | -0.037 | -0.001 | -0.035 | -0.04 |
| % Growth | -4,000% | 97.4% | 13.7% | – |
| EPS Diluted | -0.037 | -0.001 | -0.035 | -0.04 |
| Weighted Avg Shares Out | 917 | 883 | 874 | 790 |
| Weighted Avg Shares Out Dil | 917 | 883 | 874 | 790 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $0 |
| Depreciation & Amortization | $5 | $4 | $11 | $11 |
| EBITDA | -$28 | $5 | -$16 | -$25 |
| % Margin | -90% | 9.6% | -36% | -67.1% |