Lululemon Athletica Inc.
LULU · NASDAQ
2/2/2025 | 1/28/2024 | 1/29/2023 | 1/30/2022 | |
|---|---|---|---|---|
| Revenue | $10,588 | $9,619 | $8,111 | $6,257 |
| % Growth | 10.1% | 18.6% | 29.6% | – |
| Cost of Goods Sold | $4,317 | $4,010 | $3,618 | $2,648 |
| Gross Profit | $6,271 | $5,609 | $4,492 | $3,609 |
| % Margin | 59.2% | 58.3% | 55.4% | 57.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,221 | $0 | $0 | $0 |
| SG&A Expenses | $3,762 | $3,397 | $2,757 | $2,225 |
| Sales & Mktg Exp. | $542 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $80 | $406 | $50 |
| Operating Expenses | $3,765 | $3,477 | $3,164 | $2,275 |
| Operating Income | $2,506 | $2,133 | $1,328 | $1,333 |
| % Margin | 23.7% | 22.2% | 16.4% | 21.3% |
| Other Income/Exp. Net | $70 | $43 | $4 | $1 |
| Pre-Tax Income | $2,576 | $2,176 | $1,333 | $1,334 |
| Tax Expense | $761 | $626 | $478 | $359 |
| Net Income | $1,815 | $1,550 | $855 | $975 |
| % Margin | 17.1% | 16.1% | 10.5% | 15.6% |
| EPS | 14.67 | 12.23 | 6.7 | 7.52 |
| % Growth | 20% | 82.5% | -10.9% | – |
| EPS Diluted | 14.64 | 12.2 | 6.68 | 7.49 |
| Weighted Avg Shares Out | 124 | 127 | 128 | 130 |
| Weighted Avg Shares Out Dil | 124 | 127 | 128 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $447 | $379 | $292 | $224 |
| EBITDA | $2,952 | $2,587 | $2,018 | $1,599 |
| % Margin | 27.9% | 26.9% | 24.9% | 25.6% |