Herbal Dispatch Inc.
LUFFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $5 | $0 | $1 |
| % Growth | 109.2% | 1,388.3% | -53.4% | – |
| Cost of Goods Sold | $8 | $3 | $0 | $0 |
| Gross Profit | $2 | $1 | -$0 | $0 |
| % Margin | 20.1% | 27.3% | -6.4% | 35% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $1 | $2 |
| SG&A Expenses | $3 | $2 | $2 | $3 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $1 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $3 | $3 | $3 | $4 |
| Operating Income | -$1 | -$2 | -$3 | -$4 |
| % Margin | -15.1% | -35.5% | -808.1% | -530.8% |
| Other Income/Exp. Net | -$1 | -$0 | -$2 | $1 |
| Pre-Tax Income | -$3 | -$2 | -$5 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$2 | -$5 | -$2 |
| % Margin | -27.9% | -43.7% | -1,447.8% | -350.2% |
| EPS | -0.035 | -0.03 | -0.092 | -0.059 |
| % Growth | -19% | 68% | -55.6% | – |
| EPS Diluted | -0.035 | -0.03 | -0.092 | -0.059 |
| Weighted Avg Shares Out | 79 | 70 | 50 | 40 |
| Weighted Avg Shares Out Dil | 79 | 70 | 50 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | -$2 | -$1 | -$4 | -$2 |
| % Margin | -20.9% | -31.4% | -1,343.9% | -237.2% |