Luca Mining Corp.
LUCA.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$110 | CA$68 | CA$59 | CA$70 |
| % Growth | 61.7% | 15.3% | -15% | – |
| Cost of Goods Sold | CA$88 | CA$67 | CA$56 | CA$35 |
| Gross Profit | CA$22 | CA$1 | CA$3 | CA$34 |
| % Margin | 20.4% | 2.2% | 5.1% | 49.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10 | CA$5 | CA$3 | CA$7 |
| SG&A Expenses | CA$10 | CA$10 | CA$6 | CA$8 |
| Sales & Mktg Exp. | CA$0 | CA$5 | CA$3 | CA$1 |
| Other Operating Expenses | CA$6 | -CA$9 | -CA$0 | CA$0 |
| Operating Expenses | CA$16 | CA$1 | CA$7 | CA$9 |
| Operating Income | CA$7 | -CA$10 | -CA$4 | CA$26 |
| % Margin | 6.2% | -14.4% | -6.3% | 37.4% |
| Other Income/Exp. Net | -CA$21 | -CA$5 | -CA$8 | CA$11 |
| Pre-Tax Income | -CA$14 | -CA$15 | -CA$12 | CA$36 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$3 |
| Net Income | -CA$14 | -CA$15 | -CA$12 | CA$36 |
| % Margin | -12.9% | -22% | -19.6% | 52% |
| EPS | -0.082 | -0.15 | -0.34 | 1.23 |
| % Growth | 45.4% | 55.9% | -127.6% | – |
| EPS Diluted | -0.082 | -0.14 | -0.34 | 1.06 |
| Weighted Avg Shares Out | 174 | 100 | 34 | 30 |
| Weighted Avg Shares Out Dil | 174 | 104 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$4 | CA$4 | CA$3 |
| Depreciation & Amortization | CA$8 | CA$4 | CA$3 | CA$1 |
| EBITDA | -CA$4 | -CA$6 | -CA$5 | CA$27 |
| % Margin | -3.2% | -9.4% | -8.1% | 38.3% |