Lasertec Corporation
LSRCF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $251,477 | $213,506 | $152,832 | $90,378 |
| % Growth | 17.8% | 39.7% | 69.1% | – |
| Cost of Goods Sold | $103,220 | $106,026 | $68,817 | $42,591 |
| Gross Profit | $148,257 | $107,480 | $84,015 | $47,787 |
| % Margin | 59% | 50.3% | 55% | 52.9% |
| R&D Expenses | $11,677 | $12,165 | $10,977 | $8,627 |
| G&A Expenses | $13,118 | $11,252 | $0 | $0 |
| SG&A Expenses | $13,736 | $13,938 | $10,749 | $6,669 |
| Sales & Mktg Exp. | $618 | $2,686 | $0 | $0 |
| Other Operating Expenses | $1 | $2 | $0 | -$0 |
| Operating Expenses | $25,414 | $26,105 | $21,726 | $15,295 |
| Operating Income | $122,843 | $81,375 | $62,287 | $32,492 |
| % Margin | 48.8% | 38.1% | 40.8% | 36% |
| Other Income/Exp. Net | -$3,399 | $646 | $1,381 | $1,089 |
| Pre-Tax Income | $119,444 | $82,021 | $63,668 | $33,582 |
| Tax Expense | $34,792 | $22,945 | $17,504 | $8,731 |
| Net Income | $84,652 | $59,076 | $46,164 | $24,850 |
| % Margin | 33.7% | 27.7% | 30.2% | 27.5% |
| EPS | 938.6 | 655.04 | 511.89 | 275.57 |
| % Growth | 43.3% | 28% | 85.8% | – |
| EPS Diluted | 937.82 | 654.49 | 511.46 | 275.34 |
| Weighted Avg Shares Out | 90 | 90 | 90 | 90 |
| Weighted Avg Shares Out Dil | 90 | 90 | 90 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $159 | $74 | $25 | $9 |
| Interest Expense | $0 | $10 | $27 | $0 |
| Depreciation & Amortization | $4,676 | $4,726 | $3,486 | $3,483 |
| EBITDA | $127,520 | $86,757 | $65,775 | $35,975 |
| % Margin | 50.7% | 40.6% | 43% | 39.8% |