London Security plc
LSC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £221 | £220 | £189 | £167 |
| % Growth | 0.4% | 16.3% | 13.4% | – |
| Cost of Goods Sold | £59 | £59 | £60 | £52 |
| Gross Profit | £162 | £161 | £129 | £114 |
| % Margin | 73.4% | 73.2% | 68.3% | 68.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £50 | £48 | £41 | £36 |
| SG&A Expenses | £132 | £129 | £112 | £96 |
| Sales & Mktg Exp. | £82 | £81 | £71 | £60 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £132 | £129 | £112 | £96 |
| Operating Income | £30 | £32 | £27 | £27 |
| % Margin | 13.4% | 14.4% | 14.3% | 16.3% |
| Other Income/Exp. Net | £0 | -£0 | -£0 | -£0 |
| Pre-Tax Income | £30 | £32 | £27 | £27 |
| Tax Expense | £8 | £8 | £7 | £7 |
| Net Income | £22 | £23 | £20 | £20 |
| % Margin | 9.8% | 10.6% | 10.7% | 11.9% |
| EPS | 1.77 | 1.9 | 1.65 | 1.62 |
| % Growth | -6.8% | 15.2% | 1.9% | – |
| EPS Diluted | 1.77 | 1.9 | 1.65 | 1.62 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £12 | £11 | £10 | £9 |
| EBITDA | £42 | £43 | £37 | £36 |
| % Margin | 18.9% | 19.5% | 19.7% | 21.8% |