Lancashire Holdings Limited
LRE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,700 | £1,396 | £784 | £748 |
| % Growth | 21.8% | 78% | 4.8% | – |
| Cost of Goods Sold | £483 | £385 | £261 | £157 |
| Gross Profit | £1,218 | £1,010 | £523 | £591 |
| % Margin | 71.6% | 72.4% | 66.7% | 79% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £881 | £678 | £540 | £648 |
| Operating Expenses | £881 | £678 | £540 | £648 |
| Operating Income | £337 | £333 | -£17 | -£57 |
| % Margin | 19.8% | 23.8% | -2.2% | -7.6% |
| Other Income/Exp. Net | £0 | £0 | £0 | £0 |
| Pre-Tax Income | £337 | £333 | -£17 | -£57 |
| Tax Expense | £15 | £11 | -£2 | £5 |
| Net Income | £321 | £322 | -£16 | -£62 |
| % Margin | 18.9% | 23% | -2% | -8.3% |
| EPS | 1.34 | 1.35 | -0.065 | -0.26 |
| % Growth | -0.7% | 2,193% | 75.2% | – |
| EPS Diluted | 1.3 | 1.32 | -0.065 | -0.25 |
| Weighted Avg Shares Out | 246 | 244 | 240 | 242 |
| Weighted Avg Shares Out Dil | 245 | 244 | 244 | 246 |
| Supplemental Information | – | – | – | – |
| Interest Income | £76 | £53 | £56 | £0 |
| Interest Expense | £27 | £27 | £27 | £27 |
| Depreciation & Amortization | £8 | £5 | £3 | £3 |
| EBITDA | £371 | £365 | £12 | -£27 |
| % Margin | 21.8% | 26.1% | 1.6% | -3.6% |