LPKF Laser & Electronics AG
LPKFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $123 | $132 | $124 | $94 |
| % Growth | -6.9% | 6.7% | 32.2% | – |
| Cost of Goods Sold | $39 | $42 | $39 | $25 |
| Gross Profit | $84 | $90 | $85 | $68 |
| % Margin | 68% | 68% | 68.4% | 73.1% |
| R&D Expenses | $0 | $0 | $17 | $13 |
| G&A Expenses | $5 | $5 | $5 | $4 |
| SG&A Expenses | $8 | $8 | $8 | $7 |
| Sales & Mktg Exp. | $3 | $3 | $4 | $3 |
| Other Operating Expenses | $78 | $78 | $0 | $0 |
| Operating Expenses | $86 | $86 | $78 | $68 |
| Operating Income | -$3 | $4 | $7 | $0 |
| % Margin | -2.1% | 2.8% | 5.5% | 0.1% |
| Other Income/Exp. Net | -$2 | -$1 | -$0 | -$0 |
| Pre-Tax Income | -$4 | $3 | $6 | -$0 |
| Tax Expense | $0 | $1 | $5 | -$0 |
| Net Income | -$5 | $2 | $1 | -$0 |
| % Margin | -3.7% | 1.3% | 1.1% | -0.1% |
| EPS | -0.18 | 0.07 | 0.07 | -0.005 |
| % Growth | -357.1% | 0% | 1,589.4% | – |
| EPS Diluted | -0.18 | 0.072 | 0.07 | -0.005 |
| Weighted Avg Shares Out | 24 | 25 | 24 | 24 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $8 | $9 | $10 | $9 |
| EBITDA | $6 | $13 | $15 | $9 |
| % Margin | 4.7% | 9.7% | 12.2% | 9.4% |