accesso Technology Group plc
LOQPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $152 | $150 | $140 | $125 |
| % Growth | 1.9% | 7% | 12% | – |
| Cost of Goods Sold | $33 | $35 | $47 | $42 |
| Gross Profit | $119 | $114 | $90 | $80 |
| % Margin | 78.1% | 76.4% | 64.3% | 64.5% |
| R&D Expenses | $41 | $47 | $40 | $33 |
| G&A Expenses | $106 | $104 | $91 | $83 |
| SG&A Expenses | $106 | $104 | $37 | $35 |
| Sales & Mktg Exp. | $0 | $0 | -$54 | -$48 |
| Other Operating Expenses | -$41 | -$47 | $0 | $0 |
| Operating Expenses | $106 | $104 | $78 | $68 |
| Operating Income | $13 | $10 | $13 | $14 |
| % Margin | 8.6% | 6.6% | 9.1% | 10.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $12 | $9 | $12 | $12 |
| Tax Expense | $3 | $1 | $2 | -$10 |
| Net Income | $9 | $8 | $10 | $22 |
| % Margin | 6% | 5.1% | 7.2% | 17.6% |
| EPS | 0.22 | 0.19 | 0.24 | 0.53 |
| % Growth | 15.8% | -20.8% | -54.7% | – |
| EPS Diluted | 0.22 | 0.19 | 0.23 | 0.51 |
| Weighted Avg Shares Out | 41 | 40 | 41 | 41 |
| Weighted Avg Shares Out Dil | 42 | 41 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $8 | $11 | $12 | $14 |
| EBITDA | $22 | $21 | $25 | $27 |
| % Margin | 14.4% | 14.1% | 18.1% | 22% |