Local Bounti Corporation
LOCL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $28 | $19 | $1 |
| % Growth | 38.4% | 41.5% | 2,952.4% | – |
| Cost of Goods Sold | $34 | $25 | $17 | $0 |
| Gross Profit | $4 | $2 | $2 | $0 |
| % Margin | 10.7% | 8% | 11.4% | 32.3% |
| R&D Expenses | $22 | $16 | $14 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $41 | $65 | $83 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $38 | $0 | $0 |
| Operating Expenses | $63 | $119 | $97 | $45 |
| Operating Income | -$59 | -$117 | -$95 | -$45 |
| % Margin | -154.6% | -424.2% | -485.4% | -7,008.9% |
| Other Income/Exp. Net | -$61 | -$7 | -$17 | -$11 |
| Pre-Tax Income | -$120 | -$124 | -$111 | -$56 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$120 | -$124 | -$111 | -$56 |
| % Margin | -314.4% | -450% | -570.4% | -8,792% |
| EPS | -14.14 | -15.61 | -13.92 | -8.45 |
| % Growth | 9.4% | -12.1% | -64.7% | – |
| EPS Diluted | -14.14 | -15.61 | -13.92 | -8.45 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $59 | $26 | $17 | $7 |
| Depreciation & Amortization | $19 | $13 | $10 | $1 |
| EBITDA | -$42 | -$85 | -$84 | -$49 |
| % Margin | -110.4% | -309% | -430.9% | -7,647.5% |