LanzaTech Global, Inc.
LNZA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $63 | $37 | $25 |
| % Growth | -20.8% | 67.7% | 46.7% | – |
| Cost of Goods Sold | $26 | $45 | $28 | $15 |
| Gross Profit | $24 | $18 | $9 | $10 |
| % Margin | 47.6% | 28.2% | 24.3% | 40.2% |
| R&D Expenses | $77 | $68 | $53 | $44 |
| G&A Expenses | $0 | $0 | $6 | $0 |
| SG&A Expenses | $50 | $50 | $27 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $21 | $0 |
| Other Operating Expenses | $6 | $5 | $5 | $4 |
| Operating Expenses | $133 | $124 | $85 | $61 |
| Operating Income | -$109 | -$106 | -$76 | -$51 |
| % Margin | -219.7% | -169.9% | -202.4% | -200.4% |
| Other Income/Exp. Net | -$15 | -$25 | -$1 | $4 |
| Pre-Tax Income | -$123 | -$131 | -$76 | -$47 |
| Tax Expense | $14 | $3 | $0 | $0 |
| Net Income | -$138 | -$134 | -$76 | -$47 |
| % Margin | -277.7% | -214.1% | -204.5% | -183.4% |
| EPS | -69.709 | -78.521 | -1,236.584 | 0.249 |
| % Growth | 11.2% | 93.7% | -496,720.1% | – |
| EPS Diluted | -69.709 | -78.521 | -1,236.584 | 0.249 |
| Weighted Avg Shares Out | 2 | 2 | 0 | 0 |
| Weighted Avg Shares Out Dil | 2 | 2 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $5 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $5 | $5 | $4 |
| EBITDA | -$103 | -$101 | -$71 | -$47 |
| % Margin | -208.4% | -161.1% | -190% | -185.4% |