Lantheus Holdings, Inc.
LNTH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,534 | $1,296 | $935 | $425 |
| % Growth | 18.3% | 38.6% | 119.9% | – |
| Cost of Goods Sold | $546 | $587 | $353 | $238 |
| Gross Profit | $988 | $710 | $582 | $188 |
| % Margin | 64.4% | 54.7% | 62.2% | 44.1% |
| R&D Expenses | $168 | $78 | $312 | $45 |
| G&A Expenses | $194 | $125 | $134 | $150 |
| SG&A Expenses | $372 | $267 | $234 | $219 |
| Sales & Mktg Exp. | $178 | $142 | $100 | $68 |
| Other Operating Expenses | -$8 | $0 | $0 | -$15 |
| Operating Expenses | $531 | $345 | $546 | $249 |
| Operating Income | $457 | $365 | $36 | -$61 |
| % Margin | 29.8% | 28.1% | 3.9% | -14.3% |
| Other Income/Exp. Net | -$26 | $46 | -$9 | -$14 |
| Pre-Tax Income | $431 | $411 | $27 | -$75 |
| Tax Expense | $119 | $84 | -$1 | -$4 |
| Net Income | $312 | $327 | $28 | -$71 |
| % Margin | 20.4% | 25.2% | 3% | -16.8% |
| EPS | 4.52 | 4.79 | 0.41 | -1.06 |
| % Growth | -5.6% | 1,068.3% | 138.7% | – |
| EPS Diluted | 4.36 | 4.65 | 0.4 | -1.06 |
| Weighted Avg Shares Out | 69 | 68 | 68 | 67 |
| Weighted Avg Shares Out Dil | 72 | 70 | 71 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37 | $20 | $3 | $0 |
| Interest Expense | $20 | $20 | $7 | $8 |
| Depreciation & Amortization | $65 | $60 | $48 | $42 |
| EBITDA | $515 | $491 | $82 | -$25 |
| % Margin | 33.6% | 37.9% | 8.8% | -5.9% |