Leon's Furniture Limited
LNF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$191 | CA$83 | CA$115 | CA$382 |
| Short-Term Investments | CA$134 | CA$104 | CA$111 | CA$108 |
| Receivables | CA$187 | CA$205 | CA$189 | CA$162 |
| Inventory | CA$395 | CA$417 | CA$411 | CA$396 |
| Other Curr. Assets | CA$28 | CA$25 | CA$27 | CA$27 |
| Total Curr. Assets | CA$936 | CA$835 | CA$852 | CA$1,075 |
| Property Plant & Equip (Net) | CA$675 | CA$652 | CA$608 | CA$658 |
| Goodwill | CA$390 | CA$390 | CA$390 | CA$390 |
| Intangibles | CA$271 | CA$271 | CA$270 | CA$270 |
| Long-Term Investments | CA$0 | CA$0 | CA$35 | CA$25 |
| Tax Assets | CA$17 | CA$17 | CA$17 | CA$15 |
| Other NC Assets | CA$52 | CA$56 | CA$22 | CA$20 |
| Total NC Assets | CA$1,404 | CA$1,387 | CA$1,342 | CA$1,378 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,341 | CA$2,222 | CA$2,194 | CA$2,453 |
| Liabilities | – | – | – | – |
| Payables | CA$161 | CA$152 | CA$141 | CA$145 |
| Short-Term Debt | CA$87 | CA$83 | CA$82 | CA$165 |
| Tax Payable | CA$1 | CA$4 | CA$2 | CA$33 |
| Deferred Revenue | CA$248 | CA$68 | CA$239 | CA$420 |
| Other Curr. Liab. | CA$159 | CA$316 | CA$385 | CA$799 |
| Total Curr. Liab. | CA$657 | CA$622 | CA$610 | CA$1,200 |
| LT Debt | CA$338 | CA$371 | CA$475 | CA$291 |
| Deferred Rev, NC | CA$113 | CA$111 | CA$109 | CA$100 |
| Deferred Tax Liab, NC | CA$67 | CA$68 | CA$71 | CA$71 |
| Other NC Liab. | CA$24 | CA$20 | CA$0 | CA$0 |
| Total NC Liab. | CA$543 | CA$571 | CA$655 | CA$462 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$346 | CA$354 | CA$323 | CA$366 |
| Total Liabilities | CA$1,200 | CA$1,193 | CA$1,265 | CA$1,662 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$167 | CA$165 | CA$163 | CA$150 |
| Retained Earnings | CA$960 | CA$857 | CA$763 | CA$627 |
| AOCI | CA$13 | CA$7 | CA$3 | CA$14 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,141 | CA$1,029 | CA$929 | CA$791 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,341 | CA$2,222 | CA$2,194 | CA$2,453 |
| Net Debt | CA$234 | CA$371 | CA$442 | CA$74 |