LION E-Mobility AG
LMIA.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1 | €57 | €54 | €28 |
| % Growth | -98.3% | 5.9% | 89.1% | – |
| Cost of Goods Sold | €12 | €54 | €50 | €29 |
| Gross Profit | €1 | €2 | €4 | -€1 |
| % Margin | 100% | 4.3% | 6.6% | -2.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €2 | €2 | €3 | €2 |
| SG&A Expenses | €2 | €3 | €3 | €2 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €2 | €1 | -€1 |
| Operating Expenses | €2 | €5 | €4 | €1 |
| Operating Income | -€1 | -€2 | -€0 | -€2 |
| % Margin | -81.4% | -3.9% | -0.8% | -6.4% |
| Other Income/Exp. Net | €0 | -€0 | -€0 | €0 |
| Pre-Tax Income | -€1 | -€3 | -€1 | -€2 |
| Tax Expense | €0 | -€1 | €0 | -€0 |
| Net Income | -€1 | -€1 | -€1 | -€1 |
| % Margin | -80% | -1.7% | -1.5% | -4.1% |
| EPS | -0.063 | -0.077 | -0.073 | -0.12 |
| % Growth | 18.8% | -5% | 38.9% | – |
| EPS Diluted | -0.063 | -0.077 | -0.073 | -0.12 |
| Weighted Avg Shares Out | 12 | 12 | 11 | 10 |
| Weighted Avg Shares Out Dil | 12 | 12 | 11 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €0 | €0 | €0 |
| Interest Expense | €2 | €2 | €0 | €0 |
| Depreciation & Amortization | €2 | €1 | €0 | €0 |
| EBITDA | €3 | -€1 | -€0 | -€1 |
| % Margin | 332.4% | -0.9% | -0.3% | -4.1% |