Lion One Metals Limited
LIO.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5 | CA$7 | CA$30 | CA$26 |
| Short-Term Investments | CA$0 | CA$0 | CA$15 | CA$10 |
| Receivables | CA$9 | CA$7 | CA$4 | CA$1 |
| Inventory | CA$17 | CA$13 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$33 | CA$27 | CA$50 | CA$38 |
| Property Plant & Equip (Net) | CA$168 | CA$186 | CA$155 | CA$86 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$40 | CA$3 | CA$3 | CA$8 |
| Total NC Assets | CA$208 | CA$189 | CA$158 | CA$93 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$240 | CA$216 | CA$208 | CA$131 |
| Liabilities | – | – | – | – |
| Payables | CA$5 | CA$5 | CA$0 | CA$0 |
| Short-Term Debt | CA$8 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$2 | CA$5 | CA$1 |
| Total Curr. Liab. | CA$16 | CA$7 | CA$5 | CA$1 |
| LT Debt | CA$36 | CA$38 | CA$26 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$6 | CA$6 | CA$2 | CA$0 |
| Total NC Liab. | CA$41 | CA$44 | CA$28 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$1 | CA$0 |
| Total Liabilities | CA$57 | CA$51 | CA$33 | CA$1 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$227 | CA$210 | CA$199 | CA$164 |
| Retained Earnings | -CA$92 | -CA$90 | -CA$62 | -CA$59 |
| AOCI | CA$49 | CA$45 | CA$38 | CA$25 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$184 | CA$165 | CA$175 | CA$130 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$240 | CA$216 | CA$208 | CA$131 |
| Net Debt | CA$38 | CA$31 | -CA$4 | -CA$26 |