LiNiu Technology Group

LINUF · OTC
Analyze with AI
12/31/2016
12/31/2015
12/31/2014
12/31/2013
Revenue$32$105$234$237
% Growth-69.2%-55.1%-1.3%
Cost of Goods Sold$35$93$188$183
Gross Profit-$2$12$45$54
% Margin-7.2%11.1%19.4%22.9%
R&D Expenses$0$0$0$0
G&A Expenses$14$18$27$21
SG&A Expenses$41$95$215$204
Sales & Mktg Exp.$27$77$188$183
Other Operating Expenses-$0-$1$0$0
Operating Expenses$49$112$233$219
Operating Income-$215-$25$1$18
% Margin-664.2%-23.9%0.4%7.5%
Other Income/Exp. Net-$98$30-$61-$12
Pre-Tax Income-$215$5-$60$5
Tax Expense$198$0$0$0
Net Income-$215$5-$60$5
% Margin-664.2%4.9%-25.7%2.3%
EPS-20.440.48-5.930.6
% Growth-4,358.3%108.1%-1,088.3%
EPS Diluted-20.440.48-5.930.6
Weighted Avg Shares Out1110109
Weighted Avg Shares Out Dil1110109
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$8$16$16$13
EBITDA-$9$9$17$43
% Margin-26.5%8.7%7.4%18.4%