Linedata Services S.A.
LIN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €184 | €183 | €173 | €160 |
| % Growth | 0.2% | 6.1% | 7.8% | – |
| Cost of Goods Sold | €118 | €125 | €116 | €100 |
| Gross Profit | €65 | €59 | €57 | €60 |
| % Margin | 35.7% | 32% | 33% | 37.3% |
| R&D Expenses | €0 | €10 | €18 | €9 |
| G&A Expenses | €2 | €11 | €6 | €1 |
| SG&A Expenses | €4 | €11 | €8 | €2 |
| Sales & Mktg Exp. | €2 | €0 | €1 | €1 |
| Other Operating Expenses | €18 | €0 | -€4 | €10 |
| Operating Expenses | €22 | €21 | €23 | €21 |
| Operating Income | €40 | €38 | €34 | €38 |
| % Margin | 21.7% | 20.7% | 19.8% | 24% |
| Other Income/Exp. Net | -€2 | -€4 | €1 | €0 |
| Pre-Tax Income | €38 | €34 | €35 | €39 |
| Tax Expense | €9 | €8 | €9 | €10 |
| Net Income | €28 | €25 | €26 | €28 |
| % Margin | 15.3% | 13.9% | 15.3% | 17.7% |
| EPS | 5.69 | 5.14 | 4.3 | 4.42 |
| % Growth | 10.7% | 19.5% | -2.7% | – |
| EPS Diluted | 5.69 | 5.14 | 4.3 | 4.42 |
| Weighted Avg Shares Out | 5 | 5 | 6 | 6 |
| Weighted Avg Shares Out Dil | 5 | 5 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €5 | €5 | €2 | €2 |
| Depreciation & Amortization | €15 | €15 | €16 | €14 |
| EBITDA | €56 | €53 | €53 | €55 |
| % Margin | 30.7% | 28.8% | 30.8% | 34.2% |