Likewise Group plc
LIKE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £150 | £140 | £124 | £60 |
| % Growth | 7.3% | 12.9% | 104.4% | – |
| Cost of Goods Sold | £104 | £97 | £87 | £42 |
| Gross Profit | £46 | £42 | £36 | £18 |
| % Margin | 30.7% | 30.3% | 29.5% | 30% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £25 | £22 | £19 | £11 |
| SG&A Expenses | £44 | £40 | £36 | £18 |
| Sales & Mktg Exp. | £19 | £18 | £17 | £7 |
| Other Operating Expenses | £0 | £0 | £0 | -£0 |
| Operating Expenses | £44 | £41 | £36 | £18 |
| Operating Income | £2 | £1 | £0 | £0 |
| % Margin | 1.2% | 1.1% | 0.2% | 0.3% |
| Other Income/Exp. Net | -£2 | -£1 | -£2 | -£0 |
| Pre-Tax Income | £0 | £0 | -£1 | -£0 |
| Tax Expense | -£1 | -£1 | -£1 | -£0 |
| Net Income | £1 | £1 | -£1 | -£0 |
| % Margin | 0.5% | 0.6% | -0.7% | -0.2% |
| EPS | 0.003 | 0.004 | -0.004 | -0.001 |
| % Growth | -8.6% | 200% | -337.5% | – |
| EPS Diluted | 0.003 | 0.003 | -0.004 | -0.001 |
| Weighted Avg Shares Out | 246 | 244 | 242 | 192 |
| Weighted Avg Shares Out Dil | 252 | 251 | 242 | 192 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £2 | £1 | £1 | £0 |
| Depreciation & Amortization | £6 | £5 | £4 | £2 |
| EBITDA | £7 | £7 | £3 | £2 |
| % Margin | 4.9% | 4.7% | 2.4% | 3.8% |