Li Auto Inc.
LI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $8 | $12 | -$2 | -$0 |
| Dep. & Amort. | $3 | $2 | $1 | $1 |
| Deferred Tax | $0 | -$0 | -$0 | $0 |
| Stock-Based Comp. | $3 | $2 | $2 | $1 |
| Change in WC | $2 | $4 | $5 | $7 |
| Other Non-Cash | $0 | $31 | $1 | $0 |
| Operating Cash Flow | $16 | $51 | $7 | $8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$8 | -$7 | -$5 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | -$1 |
| Inv. Purchases | -$68 | -$0 | -$60 | -$222 |
| Inv. Sales/Matur. | $33 | $0 | $60 | $222 |
| Other Inv. Act. | $1 | $6 | $0 | $0 |
| Investing Cash Flow | -$41 | -$0 | -$4 | -$4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$1 | $3 | $6 |
| Stock Issued | $0 | $0 | $2 | $11 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $1 | $0 | $0 |
| Financing Cash Flow | -$0 | $0 | $6 | $17 |
| Forex Effect | $0 | $0 | $1 | -$0 |
| Net Chg. in Cash | -$25 | $51 | $10 | $20 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $91 | $40 | $30 | $10 |
| End Cash | $66 | $91 | $40 | $30 |
| Free Cash Flow | $8 | $44 | $2 | $5 |