Li Auto Inc.
LI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $174,502 | $261,383 | $136,568 | $188,948 |
| - Cash | $65,901 | $91,329 | $38,478 | $27,854 |
| + Debt | $16,345 | $13,547 | $12,264 | $7,841 |
| Enterprise Value | $124,946 | $183,601 | $110,355 | $168,935 |
| Revenue | $144,523 | $123,835 | $46,082 | $26,660 |
| % Growth | 16.7% | 168.7% | 72.9% | – |
| Gross Profit | $29,669 | $27,493 | $8,806 | $5,552 |
| % Margin | 20.5% | 22.2% | 19.1% | 20.8% |
| EBITDA | $12,567 | $12,319 | -$854 | $494 |
| % Margin | 8.7% | 9.9% | -1.9% | 1.9% |
| Net Income | $8,036 | $11,703 | -$2,048 | -$317 |
| % Margin | 5.6% | 9.5% | -4.4% | -1.2% |
| EPS Diluted | 7.54 | 11.06 | -2.1 | -0.34 |
| % Growth | -31.8% | 626.7% | -517.6% | – |
| Operating Cash Flow | $15,933 | $50,694 | $7,380 | $8,340 |
| Capital Expenditures | -$7,730 | -$6,507 | -$5,128 | -$3,445 |
| Free Cash Flow | $8,203 | $44,186 | $2,252 | $4,896 |