Li Auto Inc.
LI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $27,405 | $30,353 | $25,986 | $41,978 |
| % Growth | -9.7% | 16.8% | -38.1% | – |
| Cost of Goods Sold | $22,929 | $24,265 | $20,655 | $33,495 |
| Gross Profit | $4,476 | $6,089 | $5,331 | $8,484 |
| % Margin | 16.3% | 20.1% | 20.5% | 20.2% |
| R&D Expenses | $2,979 | $2,820 | $2,520 | $2,250 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,773 | $2,727 | $2,537 | $2,887 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,752 | $5,548 | $5,056 | $5,136 |
| Operating Income | -$1,276 | $541 | $274 | $3,348 |
| % Margin | -4.7% | 1.8% | 1.1% | 8% |
| Other Income/Exp. Net | $536 | $753 | $502 | $551 |
| Pre-Tax Income | -$740 | $1,294 | $776 | $3,898 |
| Tax Expense | -$115 | $193 | $128 | $503 |
| Net Income | -$626 | $1,096 | $652 | $3,386 |
| % Margin | -2.3% | 3.6% | 2.5% | 8.1% |
| EPS | -0.62 | 1.09 | 0.65 | 3.38 |
| % Growth | -156.9% | 67.7% | -80.8% | – |
| EPS Diluted | -0.62 | 1.02 | 0.61 | 3.18 |
| Weighted Avg Shares Out | 1,009 | 1,006 | 1,004 | 1,000 |
| Weighted Avg Shares Out Dil | 1,009 | 1,071 | 1,069 | 1,067 |
| Supplemental Information | – | – | – | – |
| Interest Income | $476 | $498 | $517 | $366 |
| Interest Expense | $33 | $50 | $48 | $59 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$707 | $1,344 | $825 | $3,957 |
| % Margin | -2.6% | 4.4% | 3.2% | 9.4% |