Li Auto Inc.
LI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $145 | $124 | $46 | $27 |
| % Growth | 16.7% | 168.7% | 72.9% | – |
| Cost of Goods Sold | $115 | $96 | $37 | $21 |
| Gross Profit | $30 | $27 | $9 | $6 |
| % Margin | 20.5% | 22.2% | 19.1% | 20.8% |
| R&D Expenses | $11 | $11 | $7 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12 | $10 | $6 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $20 | $13 | $7 |
| Operating Income | $6 | $7 | -$4 | -$1 |
| % Margin | 4.4% | 5.8% | -8.1% | -3.8% |
| Other Income/Exp. Net | $3 | $3 | $2 | $1 |
| Pre-Tax Income | $9 | $10 | -$2 | -$0 |
| Tax Expense | $1 | -$1 | -$0 | $0 |
| Net Income | $8 | $12 | -$2 | -$0 |
| % Margin | 5.6% | 9.5% | -4.4% | -1.2% |
| EPS | 8.06 | 11.9 | -2.1 | -0.34 |
| % Growth | -32.3% | 666.7% | -517.6% | – |
| EPS Diluted | 7.54 | 11.06 | -2.1 | -0.34 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $1 | $1 |
| EBITDA | $13 | $12 | -$1 | $0 |
| % Margin | 8.7% | 9.9% | -1.9% | 1.9% |