L3Harris Technologies, Inc.
LHX · NYSE
1/3/2025 | 12/29/2023 | 12/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,325 | $19,419 | $17,062 | $17,814 |
| % Growth | 9.8% | 13.8% | -4.2% | – |
| Cost of Goods Sold | $16,580 | $14,993 | $12,135 | $12,438 |
| Gross Profit | $4,745 | $4,426 | $4,927 | $5,376 |
| % Margin | 22.3% | 22.8% | 28.9% | 30.2% |
| R&D Expenses | $515 | $480 | $603 | $692 |
| G&A Expenses | $3,568 | $1,471 | $2,998 | $3,280 |
| SG&A Expenses | $3,568 | $1,921 | $2,998 | $3,280 |
| Sales & Mktg Exp. | $0 | $450 | $0 | $0 |
| Other Operating Expenses | -$1,396 | $0 | $199 | -$820 |
| Operating Expenses | $2,687 | $2,401 | $3,800 | $3,152 |
| Operating Income | $2,058 | $2,025 | $1,127 | $2,224 |
| % Margin | 9.7% | 10.4% | 6.6% | 12.5% |
| Other Income/Exp. Net | -$461 | -$804 | $146 | $59 |
| Pre-Tax Income | $1,597 | $1,221 | $1,273 | $2,283 |
| Tax Expense | $85 | $23 | $212 | $440 |
| Net Income | $1,502 | $1,227 | $1,062 | $1,846 |
| % Margin | 7% | 6.3% | 6.2% | 10.4% |
| EPS | 7.91 | 6.47 | 5.54 | 9.17 |
| % Growth | 22.3% | 16.8% | -39.6% | – |
| EPS Diluted | 7.87 | 6.44 | 5.49 | 9.08 |
| Weighted Avg Shares Out | 190 | 190 | 192 | 201 |
| Weighted Avg Shares Out Dil | 191 | 191 | 194 | 203 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $675 | $543 | $279 | $265 |
| Depreciation & Amortization | $1,289 | $1,168 | $947 | $970 |
| EBITDA | $3,561 | $2,932 | $2,499 | $3,518 |
| % Margin | 16.7% | 15.1% | 14.6% | 19.7% |