Deutsche Lufthansa AG
LHA.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €37,581 | €35,442 | €30,895 | €16,811 |
| % Growth | 6% | 14.7% | 83.8% | – |
| Cost of Goods Sold | €32,755 | €30,201 | €28,153 | €16,814 |
| Gross Profit | €4,826 | €5,241 | €4,617 | -€3 |
| % Margin | 12.8% | 14.8% | 14.9% | -0% |
| R&D Expenses | €0 | €0 | €55 | €23 |
| G&A Expenses | €424 | €423 | €394 | €410 |
| SG&A Expenses | €1,112 | €1,060 | €918 | €642 |
| Sales & Mktg Exp. | €688 | €637 | €524 | €232 |
| Other Operating Expenses | €2,172 | €1,725 | €1,693 | €1,234 |
| Operating Expenses | €3,284 | €2,785 | €2,666 | €1,899 |
| Operating Income | €1,542 | €2,456 | €1,396 | -€2,318 |
| % Margin | 4.1% | 6.9% | 4.5% | -13.8% |
| Other Income/Exp. Net | €34 | -€139 | -€147 | -€288 |
| Pre-Tax Income | €1,576 | €2,317 | €1,249 | -€2,606 |
| Tax Expense | €176 | €380 | €239 | -€413 |
| Net Income | €1,380 | €1,673 | €791 | -€2,193 |
| % Margin | 3.7% | 4.7% | 2.6% | -13% |
| EPS | 1.15 | 1.4 | 0.66 | -2.97 |
| % Growth | -17.9% | 112.1% | 122.2% | – |
| EPS Diluted | 1.15 | 1.4 | 0.66 | -2.97 |
| Weighted Avg Shares Out | 1,197 | 1,196 | 1,195 | 739 |
| Weighted Avg Shares Out Dil | 1,197 | 1,196 | 1,195 | 739 |
| Supplemental Information | – | – | – | – |
| Interest Income | €434 | €238 | €101 | €31 |
| Interest Expense | €590 | €593 | €387 | €356 |
| Depreciation & Amortization | €2,337 | €2,424 | €2,199 | €2,259 |
| EBITDA | €3,601 | €5,334 | €3,850 | €31 |
| % Margin | 9.6% | 15% | 12.5% | 0.2% |