Legrand S.A.
LGRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,649 | $8,417 | $8,339 | $6,994 |
| % Growth | 2.8% | 0.9% | 19.2% | – |
| Cost of Goods Sold | $4,183 | $4,018 | $4,193 | $3,439 |
| Gross Profit | $4,466 | $4,399 | $4,147 | $3,555 |
| % Margin | 51.6% | 52.3% | 49.7% | 50.8% |
| R&D Expenses | $406 | $381 | $357 | $329 |
| G&A Expenses | $2,278 | $2,196 | $2,055 | $1,765 |
| SG&A Expenses | $2,278 | $2,201 | $2,055 | $1,765 |
| Sales & Mktg Exp. | $0 | $5 | $0 | $0 |
| Other Operating Expenses | $140 | $226 | $288 | $117 |
| Operating Expenses | $2,823 | $2,807 | $2,700 | $2,211 |
| Operating Income | $1,643 | $1,592 | $1,447 | $1,344 |
| % Margin | 19% | 18.9% | 17.3% | 19.2% |
| Other Income/Exp. Net | -$65 | -$42 | -$63 | -$87 |
| Pre-Tax Income | $1,578 | $1,550 | $1,383 | $1,257 |
| Tax Expense | $409 | $401 | $384 | $352 |
| Net Income | $1,166 | $1,149 | $1,000 | $905 |
| % Margin | 13.5% | 13.6% | 12% | 12.9% |
| EPS | 4.45 | 4.3 | 3.75 | 3.39 |
| % Growth | 3.5% | 14.7% | 10.6% | – |
| EPS Diluted | 4.42 | 4.3 | 3.73 | 3.37 |
| Weighted Avg Shares Out | 264 | 267 | 267 | 267 |
| Weighted Avg Shares Out Dil | 264 | 267 | 268 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $88 | $46 | $7 |
| Interest Expense | $154 | $121 | $109 | $92 |
| Depreciation & Amortization | $380 | $370 | $384 | $306 |
| EBITDA | $2,112 | $2,041 | $1,876 | $1,656 |
| % Margin | 24.4% | 24.2% | 22.5% | 23.7% |