Largo Inc.
LGO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22 | CA$43 | CA$54 | CA$84 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10 | CA$26 | CA$21 | CA$24 |
| Inventory | CA$48 | CA$62 | CA$64 | CA$45 |
| Other Curr. Assets | CA$14 | CA$7 | CA$14 | CA$7 |
| Total Curr. Assets | CA$93 | CA$137 | CA$154 | CA$160 |
| Property Plant & Equip (Net) | CA$171 | CA$212 | CA$175 | CA$147 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2 | CA$6 | CA$7 | CA$4 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$190 |
| Tax Assets | CA$22 | CA$7 | CA$5 | CA$3 |
| Other NC Assets | CA$30 | CA$19 | CA$15 | -CA$190 |
| Total NC Assets | CA$225 | CA$244 | CA$202 | CA$154 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$319 | CA$382 | CA$356 | CA$314 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$41 | CA$36 | CA$14 |
| Short-Term Debt | CA$0 | CA$1 | CA$5 | CA$16 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$3 |
| Deferred Revenue | CA$4 | CA$4 | CA$2 | CA$5 |
| Other Curr. Liab. | CA$110 | -CA$3 | -CA$39 | CA$4 |
| Total Curr. Liab. | CA$114 | CA$42 | CA$39 | CA$42 |
| LT Debt | CA$18 | CA$76 | CA$50 | CA$2 |
| Deferred Rev, NC | CA$14 | CA$0 | -CA$18 | -CA$17 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$18 | CA$17 |
| Other NC Liab. | CA$2 | CA$7 | -CA$8 | CA$5 |
| Total NC Liab. | CA$33 | CA$83 | CA$42 | CA$7 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$2 | CA$2 | CA$3 |
| Total Liabilities | CA$147 | CA$126 | CA$81 | CA$48 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$413 | CA$412 | CA$412 | CA$416 |
| Retained Earnings | -CA$126 | -CA$78 | -CA$48 | -CA$49 |
| AOCI | -CA$134 | -CA$98 | -CA$112 | -CA$119 |
| Other Equity | CA$12 | CA$12 | CA$14 | CA$18 |
| Total Equity | CA$165 | CA$249 | CA$265 | CA$266 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6 | CA$7 | CA$9 | CA$0 |
| Total Liab. & Tot. Equity | CA$319 | CA$382 | CA$356 | CA$314 |
| Net Debt | -CA$5 | CA$34 | CA$0 | -CA$66 |